|
ANNEXE 1
Report
on
The Holyrood Project
to
The Scottish Parliamentary Corporate Body
by
John D Spencely
March 2000
Index
1. Introduction
2. My Terms of Reference
3. The Chronology of the Project
4. Review of the current estimates of
cost
5. Review of the current estimate of
time to delivery and occupation
6. Review of the value for money of
the project
7. Review and comparison of the advantages
of alternative contractual methods
8. Review of the effect on cost and
delivery of a reduced specification
9. Review of the effectiveness of communications
between the Corporate Body and the Project Team with recommendations
10. Report on the current market value
of the Holyrood site
11. Report on expenditure to date
1 Introduction
1.1 I was appointed by the Scottish Parliamentary Corporate Body on
25 February 2000, in accordance with the Terms of Reference 1 - 5
as set out in section 2 below, to report by 27 March 2000. Terms of
Reference 6 and 7 were added during the course of the Review and I
was also asked to make recommendations under all Terms of Reference
and to consider options for future action as I thought fit. This is
my Report.
1.2 I appointed, with the Corporate Bodys consent, Neil G Thomson
Chartered Quantity Surveyor and Robert B Wilson Chartered Architect
and Director of Estates of the University of Glasgow as my Advisers.
1.3 My Review has been carried out over a three week period by me
and my two Advisers. We have interviewed each member of the Corporate
Body, members of the Project Team and the Design Team and representatives
of the Construction Manager, all of whom have been very helpful. We
have been given access to reports and minutes of some Project and
other meetings and have inspected the work in progress in the Architects
Edinburgh office and on site.
1.4 I am conscious that, in the very short time available, my appreciation
of the detail of the Project can only be a fraction of that held by
those who have been involved for the past two years or so. Nevertheless
my Advisers and I have independently each come to similar conclusions
as to the condition of the Project. These conclusions form the basis
of my Report.
1.5 The creation of a building to house the Nations Parliament
is a great enterprise. Those engaged in bringing this Project to fruition
are working in a situation and on a building which are unavoidably
more complicated than most, if not all, have ever experienced. Little
in their previous experience can have prepared them for this task.
We found an enthusiasm and dedication to the project at all levels,
tempered somewhat by the stresses and strains of recent events.
1.6 Nevertheless my appointment by the Corporate Body indicated that
all might not be well with the Project and my Review confirms this.
1.7 It would have been impossible for me to have fulfilled my Terms
of Reference without the help of the Valuation Office Agency on whose
professional advice I have relied in respect of the site value and
the Construction Manager on whose programming skills I have relied
on in assessing a likely completion date.
1.8 I owe special thanks to my Advisers without whose skilled assistance
my task would have been impossible and to whom I am accordingly greatly
indebted.
1.9 In this Report, the "Client" means the Scottish Parliamentary
Corporate Body; the "Project Team" means the Clients
Project Sponsor, Project Managers and their team; the "Design
Team" means the Architect, the Engineers, the Quantity Surveyor
and other design consultants; the "Construction Manager"
means Bovis.
1.10 My Report is provided to the Corporate Body to assist with its
review of the Holyrood Project. The estimates for the building and
fit-out costs have been provided by, or derived from information provided
by, the Quantity Surveyor and the Project Team. The expenditure figures
have been provided by the Project Team. I have not independently measured
the area of the building. I have not made any independent estimates
of, nor made market enquiries about, building or fit-out costs. I
have not made any independent check of the expenditure figures.
1.11 My views on the scope for potential changes to the costs of the
building and fit-out are based on my understanding of the current
proposals of the Design Team and the Project Team.
1.12 The actual potential for real and achievable changes is a matter
for the Project Team and the Design Team based on their knowledge
of the Project. Any confirmation of the budget or establishment of
a new budget for the Project is a matter for the Client based on advice
from the Project Team and the Design Team. Any approvals by the Client
of design or design changes and any approval of expenditure estimates
should be based on advice given to the Client by the Project Team
and the Design Team.
John D Spencely
MA BArch DipTP RIBA PPRIAS MRTPI FCIArb
24 March 2000
2 My Terms
of Reference
My terms of reference are as follows:
1 To review the current estimates of cost and time to delivery and
occupation
2 To review the value for money of the Project
3 To review and compare the advantages of alternative contractual
methods
4 To review the effect on cost and delivery of a reduced specification
5 To review the effectiveness of communications between the Corporate
Body and the Project Team
6 To report on the current market value of the Holyrood site
7 To report on expenditure to date
and to make recommendations and consider options for future action
as I think fit.
3 The Chronology of the
Project
3.1 The Holyrood site was selected in January 1998.
3.2 The Brief was produced in April 1998.
3.3 The Architect was appointed in July 1998.
3.4 The Architects Outline Proposals were presented to the Client
in October 1998.
3.5 The Brief was revised by the Client during the Outline Proposals
work stage.
3.6 The Architects Scheme Design, which accommodated the changes
to the Clients Brief, was presented to the Client in March
1999.
3.7 Responsibility as Client for the project passed from the Secretary
of State of Scotland to the Scottish Parliament on 1 June 1999.
3.8 On 17 June 1999, the Scottish Parliament agreed the following
motion:
That the Parliament endorses the
decision to provide its permanent home on the Holyrood site and authorises
the Scottish Parliamentary Corporate Body to take forward the project
in accordance with the plans developed by the EBMT/RMJM design team
and within the timescale and costs estimates described in the Presiding
Officers note to members of 9 June 1999.
3.9 The Scheme Design was never approved by the
Client but the Design Team was instructed to proceed with detailed design
in July 1999.
3.10 A value engineering (cost reduction) exercise was carried out in
the summer and autumn 1999 by the Design Team. In October 1999 the Design
Team was instructed by the Client to change the shape of the Debating
Chamber and did so.
3.11 In November 1999 the Design Team was instructed by the Client to
implement some of the potential design changes identified in the value
engineering exercise, and to carry out a feasibility study on accommodating
203 additional staff.
3.12 In February 2000 the Design Team reported on the changes to the
design necessary to accommodate the additional staff.
3.13 In March 2000, after the commencement of my Review, the Design
Team was instructed by the Client to investigate the potential for reducing
the size of the building and the quality of the specification in order
to reduce the cost of the building.
4 Review of the current estimates of cost
4.1 This section reviews the history of cost reporting for the Project
and provides, at paragraph 4.5 below, an estimate of the cost of the
Project as I believe it actually stood in February 2000.
Costs have been reported throughout this Project under two main headings:
- basic construction cost
- fit-out and other costs
The fit-out cost and other costs
includes professional fees, VAT, site acquisition costs, demolition
and furniture, fittings and other
equipment not included in the basic construction cost.
4.2 The basic construction cost
4.2.1 10 separate cost reports, from the original site comparison
cost completed in December 1997 to the last feasibility cost check
on the plans current as at February 2000, have been produced by the
Quantity Surveyor. A value engineering exercise carried out in
the summer and autumn of 1999 by the Design Team culminated in a report
submitted to the Project Sponsor in October 1999.
4.2.2 These cost reports have been examined and the level of drawing
and specification information available at each stage for
costing has been established in discussion with the Quantity Surveyor.
4.2.3 The following table has been produced in order to plot the movement
of the basic building cost over the last two years. A
commentary follows.
| Breakdown
of |
|
Site
|
|
Yardstick
|
Stage C
|
|
Interim
|
|
Interim
|
|
Stage D
|
|
Stage D
|
|
Interim
|
|
Interim
|
Interim
|
| Buildings/elements |
|
Comparison
|
Costs
|
|
Cost
|
|
Cost
|
|
Cost
|
|
Cost
|
|
Cost
|
|
Cost
|
|
Cost
|
Cost
|
|
|
|
DEC '97
|
|
23/10/98
|
|
03/11/98
|
|
11/02/99
|
|
04/03/99
|
|
26/03/99
|
|
25/05/99
|
|
30/08/99
|
|
27/09/99
|
14/02/00
|
|
|
|
£M
|
|
£M
|
|
£M
|
|
£M
|
|
£M
|
|
£M
|
|
£M
|
|
£M
|
|
£M
|
£M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Assembly
Block |
} |
44.93
|
} |
53.30
|
} |
53.98
|
} |
57.36
|
} |
54.70
|
} |
54.38
|
} |
54.61
|
} |
66.53
|
|
48.74
|
63.41
|
|
|
} |
|
} |
|
} |
|
} |
|
} |
|
} |
|
} |
|
} |
|
|
|
|
| MSP
Block |
} |
|
} |
|
} |
|
} |
|
} |
|
} |
|
} |
|
} |
-
|
|
20.54
|
22.98
|
|
|
} |
|
} |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Queensberry
House |
} |
|
} |
|
|
2.17
|
* |
1.79
|
* |
1.79
|
* |
1.79
|
* |
1.81
|
* |
1.86
|
* |
5.98
|
10.34
|
|
|
} |
|
} |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Car
park |
|
} |
|
} |
|
|
2.09
|
|
2.42
|
|
2.72
|
|
3.12
|
|
3.45
|
|
5.22
|
|
6.50
|
6.89
|
|
|
} |
|
} |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| East
Basement |
} |
|
} |
|
|
Incl.
|
|
incl.
|
|
Incl.
|
|
incl.
|
|
incl.
|
|
incl.
|
|
7.62
|
8.30
|
|
|
} |
|
} |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Site
dev/prep. |
} |
|
} |
|
|
1.54
|
|
1.83
|
|
1.85
|
|
1.85
|
|
2.29
|
|
2.79
|
|
4.97
|
3.36
|
|
|
} |
|
} |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Preliminaries |
} |
|
} |
|
|
7.47
|
|
incl.
|
|
Incl.
|
|
incl.
|
|
incl.
|
|
incl.
|
|
incl.
|
incl.
|
|
|
} |
|
} |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Externals |
|
} |
|
} |
|
|
Incl.
|
|
incl.
|
|
Incl.
|
|
incl.
|
|
incl.
|
|
incl.
|
|
incl.
|
incl.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Sub
total |
|
|
44.93
|
|
53.30
|
|
67.25
|
|
63.40
|
|
61.06
|
|
61.14
|
|
62.16
|
|
76.40
|
|
94.35
|
115.28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Enhancement |
|
-
|
|
-
|
|
-
|
|
-
|
|
3.11
|
|
4.13
|
|
4.13
|
|
7.39
|
|
incl.
|
incl.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Contingencies
& |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Design
Reserve |
|
4.50
|
|
5.36
|
|
6.78
|
|
6.34
|
|
6.43
|
|
6.53
|
|
5.22
|
|
8.38
|
|
17.19
|
19.34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Design
risk |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Assessment |
|
-
|
|
-
|
|
-
|
|
17.03
|
|
17.28
|
|
16.16
|
|
15.86
|
|
21.70
|
|
incl.
|
incl.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Art |
|
|
0.10
|
|
0.25
|
|
0.25
|
|
0.25
|
|
0.25
|
|
0.25
|
|
0.25
|
|
0.25
|
|
0.25
|
0.25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Site
costs |
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
1.58
|
|
1.58
|
|
3.59
|
3.62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Special |
|
|
-
|
|
-
|
|
-
|
|
0.14
|
|
0.14
|
|
0.14
|
|
incl.
|
|
incl.
|
|
incl.
|
incl.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| TOTAL |
|
|
49.53
|
|
58.91
|
|
74.28
|
|
87.16
|
|
88.27
|
|
88.35
|
|
89.20
|
|
115.70
|
|
115.38
|
138.49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Gross
area |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ex
car park m2 |
|
16,470
|
|
21,299
|
|
21,396
|
|
22,905
|
|
23,098
|
|
23,214
|
|
23,214
|
|
27,329
|
|
27,329
|
29,579
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Car
Park m2 |
|
3,600
|
|
3,300
|
|
3,300
|
|
3,736
|
|
3,867
|
|
3,867
|
|
3,867
|
|
3,792
|
|
3,792
|
1,731
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total
Gross area m2 |
|
20,070
|
|
24,599
|
|
24,696
|
|
26,641
|
|
26,965
|
|
27,081
|
|
27,081
|
|
31,121
|
|
31,121
|
31,310
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* These figures excludes
M&E costs which are in the Main Building figures
|
|
|
|
|
|
4.3 Commentary on cost reports
4.3.1 The first cost estimate produced was part of the cost comparison
of Holyrood with other sites. It was based on a notional design produced
in December 1997. The basic construction cost was estimated at approximately
£50 million for a gross building area of 20,070m2. The balance area
(for circulation, plant rooms etc) used in the brief calculation was
20% of net area; this has proved to be an underestimate.
4.3.2 Once the design team was appointed yardstick costs were produced
by the Quantity Surveyor based on average rates for the different
types of accommodation and in October 1998 a new cost estimate of
£58.9 million was produced.
4.3.3 The winning concept design was developed in more detail over
the next 6 months, culminating in the Stage D cost estimate of 25
May 1999 of £89.2 million for a gross floor area of 27,081 m2 (including
approximately 40% balance area).
4.3.4 An amended budget of £62 million was approved in June 1999 based
on this estimate. This excluded the design risk assessment (i.e. design
uncertainty) and other costs totalling £27.04 million which had been
included in the £89.2 million estimate but which were not identified
in cost terms in the report to the Client.
4.3.5 Area and cost estimates produced in August and September 1999
showed a substantial increase in gross floor area to 31,121 m2 and
a rise in the basic construction cost to £115 million.
4.3.6 The value engineering exercise was conducted with the target
of achieving 25% savings. Potential reductions of £20 million in the
basic construction cost were identified of which £13.3 million were
accepted by the Client.
4.3.7 The area and cost estimates produced by the Quantity Surveyor
in February 2000 showed a further rise to a basic construction cost
of £138.49 million for 31,310 m2 gross floor area. These estimates
were based on the Feasibility Study prepared by the Design Team to
show how 203 additional staff could be accommodated. The reliability
of the cost estimate is uncertain, in my opinion, due to the short
time within which it was made and the limited information on which
it was based. Although the total gross area was only up by 200 m2
from the September 1999 figure, the (expensive) building area was
actually increased by 2,250 m2 partially balanced by
a reduction of (cheaper) car park area by 2,061 m2.
4.3.8 The effect of the changes to the Brief is that, in my opinion,
the Project design is less settled than it was in March 1999 and that
the estimate for the basic construction cost is less reliable than
it was in May 1999.
4.4 Fit-out and Other costs
4.4.1 In the latest report of February 2000 from the Quantity Surveyor
the costs excluded from the basic construction cost were as follows:
1. Site acquisition and associated costs
2. Building control and planning fees
3. Off site costs in respect of party wall disputes
4. Future legislative changes
5. Site and building investigation costs
6. Historic Scotland and archaeology contractor costs
7. Effect of discovery/excavation etc
8. Demolition costs
9. Hard and soft landscaping
10. Built furniture in MSP offices and Assembly and all internal furniture
and fittings, planting and equipment
11.Video Conference fit-out
12. Media room fit-out
13. IT hardware/equipment, data, video wall, video conferencing, telephones,
electronic voting etc
14. Official Building Models and wind tunnel testing
15. Inflation beyond March 1998
16. Professional consultants and Construction Management fees and
charges VAT
4.4.2 Project costs were reported to the Client in June 1999 showing
an original figure of £90 million and a revised figure of £109
million, as follows:
|
|
|
|
£ million
|
£ million
|
|
Site acquisition, demolition,
archaeology
|
5.0
|
5.0
|
|
Construction
|
|
|
50.0
|
62.0
|
|
Contingencies
|
|
|
5.0
|
6.0
|
|
Fees
|
|
|
|
10.5
|
14.0
|
|
VAT
|
|
|
|
12.0
|
14.0
|
|
Total site and construction
cost
|
82.5
|
101.0
|
|
Fit-out including loose furniture
& IT etc
|
|
7.5
|
7.5
|
|
Financial provision required
|
90.0
|
109.0
|
| It
will be seen that the fit-out budget was £7.5 million. |
|
|
4.4.3 As part of this Review the
Project Team has, at my request, updated the fit-out costs, which
include an allowance for contingencies, as follows:
|
£ million |
| Chamber |
2.00 |
| Committee Rooms |
1.50 |
| Catering Furniture |
0.50 |
| Reception Areas |
0.25 |
| MSP Block |
2.37 |
| Queensberry House |
0.44 |
| Towers/Canongate
|
1.10 |
| Miscellaneous |
2.31 |
| IT |
2.85 |
| Broadcasting |
2.63 |
|
15.95 |
| * Allowance for
Fees |
0.50 |
| VAT 17.5% | |